County Profile for Garrett - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 42,374,174 Total Charges 60,678,848
Fixed Assets 40,442,167 Contract Allowance 10,483,078
Other Assets 7,594,336 Operating Revenue 50,195,770
Total Assets 90,410,677 Operating Expenses 51,150,259
Current Liabilities 9,866,796 Operating Margin -954,489
Long Term Liabilities 33,842,669 Other Income 3,624,864
Total Equity 46,701,212 Other Expense 122,110
Total Liabilities and Equity 90,410,677 Net Profit or Loss 2,548,265

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,139 Revenue per Bed $1,930,607 Revenue per Person $50,195,770
Net Margin per Discharge ($592) Net Margin per Bed ($36,711) Net Margin per Person ($954,489)
Net Profit per Discharge $1,581 Net Profit per Bed $98,010 Net Profit per Person $2,548,265
Net Fixed Assets per Discharge $25,088 Net Fixed Assets per Bed $1,555,468 Net Fixed Assets per Bed $40,442,167
Long Term Debt per Discharge $20,994 Long Term Debt per Bed $1,301,641 Long Term Debt per Person $33,842,669
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 76.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,740 Net Fixed Assets 1,039 Population Estimate 1,151
Total Revenue 1,336 Long Term Liabilities 770 Total Patient Discharges 1,274
Net Margin 1,908 Total Patient Beds 1,627
Net Profit or Loss 1,022

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,743,377 6,285,418 1.0729
31 Intensive Care Unit 2,054,875 2,096,277 0.9802
32 Coronary Care Unit 0 0
43 Nursery 610,688 383,724 1.5915
44 Skilled Nursing Care 2,041,783 837,755 2.4372
50 Operating Room 4,603,479 5,776,087 0.7970
51 Recovery Room 0 0
52 Labor and Delivery Room 1,116,784 987,697 1.1307

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,512,242 13 Nursing Administration 789,112
02,03 Captial Related - Movable Equipment 1,971,601 14 Central Services and Supply 581,738
04 Employee Benefits 6,961,237 15 Pharmacy 843,173
05 Administrative and General 5,278,507 16 Medical Records and Medical Library 781,228
06 Maintenance and Repairs 0 17 Social Services 386,273
07 Operation of Plant 2,080,014 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 956,722 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 744,202 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,886,049

County Profile for Garrett - 2018